What rent does an Abbotsford rental need to break even?
About $3,268 a month. That covers principal, interest and Abbotsford property tax only.
The rent this Abbotsford property has to produce3 rent levels · gap, yield, GRM and DSCR
| Monthly rent | Gap vs carrying cost | Gross yield | GRM | DSCR |
|---|---|---|---|---|
| $3,268Break-even on principal, interest and property tax | Gap vs carrying cost: $0/mo | Gross yield: 5.50% | GRM: 18.2× | DSCR: 1.00 |
| $3,595Rent needed to clear a 1.10 debt service coverage ratio | Gap vs carrying cost: +$327/mo | Gross yield: 6.05% | GRM: 16.5× | DSCR: 1.10 |
| $4,085Rent needed to clear a 1.25 debt service coverage ratio | Gap vs carrying cost: +$817/mo | Gross yield: 6.87% | GRM: 14.6× | DSCR: 1.25 |
Carrying cost is $2,941/mo principal and interest at 4.69% over 30 years on a $570,640 mortgage, plus $327/mo property tax. Rent rows are the property’s own requirement, not a market rent. Tax at British Columbia’s 0.55% provincial average — an estimate; confirm your municipality’s rate.