What rent does a Barrhaven rental need to break even?
About $3,444 a month. That covers principal, interest and Barrhaven property tax only.
The rent this Barrhaven property has to produce3 rent levels · gap, yield, GRM and DSCR
| Monthly rent | Gap vs carrying cost | Gross yield | GRM | DSCR |
|---|---|---|---|---|
| $3,444Break-even on principal, interest and property tax | Gap vs carrying cost: $0/mo | Gross yield: 5.95% | GRM: 16.8× | DSCR: 1.00 |
| $3,788Rent needed to clear a 1.10 debt service coverage ratio | Gap vs carrying cost: +$344/mo | Gross yield: 6.54% | GRM: 15.3× | DSCR: 1.10 |
| $4,305Rent needed to clear a 1.25 debt service coverage ratio | Gap vs carrying cost: +$861/mo | Gross yield: 7.43% | GRM: 13.5× | DSCR: 1.25 |
Carrying cost is $2,865/mo principal and interest at 4.69% over 30 years on a $556,000 mortgage, plus $579/mo property tax. Rent rows are the property’s own requirement, not a market rent. Tax at Ontario’s 1% provincial average — an estimate; confirm your municipality’s rate.